Placement of a shopping center

Project namePlacement of a shopping center
Industry classificationConsumer sphere
Basic information about the project
Project essenceThe construction of a 3-storey shopping complex, including retail premises, a cafe, a children's playroom
Project capacitytotal useful area of the places to be rented (trade pavilions) - 5 500 m2; cafe (food court area) - 3 000 m2; children's playroom - 3 000 m2
Consumer market descriptiontenants may be a hyper- or supermarket, a large specialized store, a children's or sports complex, a cinema, a restaurant and even several different catering establishments that are part of the food court
Object construction term1.00
Competitive advantageadvantageous location of the projected complex; good demand for the services offered; high quality and wide range of offered goods and services; favorable price policy; favorable market conditions; an individual approach to clients.
Resource availability for project realizationThere are all the necessary resources for the implementation of the project
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MWh172.15
Planned volume of gas consumption (annual), million cubic meters0.00
Planned volume of water consumption (annual), million cubic meters0.00
Degree of project developmentThe feasibility study of the project was developed; formed land
Financial estimation of the project
Total cost of the project, mln rubles110.67
Own resources, million rubles0.00
Means of regional (municipal) budget, million rubles.00
Previously involved means, million rubles.00
Investment capacity, mln rubles110.67
Conditions of investor participationDirect investments
Form of investments returnThe Monetary
Payback period3.50
Basic indicators of investment project economic efficiency
Net present value (NPV)22.12
Simple payback time3.50
Discounted payback period5.00
Internal rate of return (IRR)30.50
Productivity index (PI)1.10
Income per year 86.84
Social efficiency of investment project
Number of workplaces45
Salary average level (thousand rub per year)288.00
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles32.55
which includes into consolidated budget of the krai, million rubles14.66
General information about the ground area
Address of the areaKrasnoarmeysky district, Maryanskaya Minometchikov, 79
Cadastre account of ground arearegistered
Cadastre number of area/of quarter23:13:1001187:523
Declared area (m2)171806.00
Limit size of the area (m2)171806.00
Land categoryLands of inhabited localities
Kind of allowed useBusiness building
Actual useDo not use
Availability of buildings, structures, constructionsNone
Permits, town-planning documentationDecision of the Council of the municipality of Krasnoarmeysky district of 25.01.2017 No. 24/4 "On approving the introduction of changes to the master plan of the Maryanskaya rural settlement of the Krasnoarmeysky district"; Decision of the Council o
Information about proprietor (right holder)
ProprietorMunicipality Krasnoarmeisky district
Right holderMunicipality Krasnoarmeisky district
Kind of rightConstant (termless) using
Information about encumbrance and limitation
Kind of encumbrance, limitationNone
Encumbrance area.00
Electricity supply
Power supply center (name, right-holder)Kuban'ehnergo PS 35/10 Maryanskaya
Power supply center (electrotension class)Middle class of tension – from 1 kV to 35 kV
Power supply center (free power (MWt)).00
Power supply center (distance(m))2000.00
Nearest connection point (network tension, kV).00
Nearest connection point (distance(m))2000.00
Gas pipeline (name, right-holder)«Krasnoarmeyskayaraygaz»
Gas pipeline (diameter(mm))100.00
Gas pipeline (pressure(MPa))High pressure pipelines of the II category – from 0,3 to 0,6
Gas pipeline (carrying capacity(cube. a year)).00
Gas pipeline (distance(m))585.00
Nearest connection point (diameter(mm))100.00
Nearest connection point (pressure (MPa))High pressure pipelines of the II category – from 0,3 to 0,6
Nearest connection point (carrying capacity (cubic meter a year)).00
Nearest connection point (distance(m))585.00
Water supply source (name, right-holder)artesian well «ZhKKh» Krasnoarmeysky district
Water supply source (power (cubic meters a day))600.00
Water supply source (quality of water)Drinking water
Water supply source (distance(m))995.00
Nearest connection point (power (cubic meters a day))600.00
Nearest connection point (diameter(mm))300.00
Nearest connection point (distance(m))650.00
Sewage system
Type of building (name, right-holder)treatment facilities of the Maryanskaya village «ZhKKh» Krasnoarmeysky district
Type of building (power (cubic meters a day))400.00
Type of building (distance(m))2600.00
Nearest point of connection (power (cubic meters a day))400.00
Nearest point of connection (diameter(mm))90.00
Nearest point of connection (distance(m))2600.00
Installation of telephones/internet
Central network (distance(m))1000.00
Mobile communication (distance(m))500.00
Rated price of the ground area supplying with engineering, mln.rub.00
Distance to the large settlements and objects of a transport infrastructure
Remoteness fromNameDistance (km)
center of municipal formation Poltavskaya village52.00
nearest settlement in the boundaries of the village Maryanskaya.00
Center of federal subject Krasnodar city35.00
highways (regional, federal value) The land is adjacent to the regional highways Temriuk-Krasnodar-Kropotkin.00
highways of local value Minometchikov.00
nearest railway station Krasnodar - 235.00
nearest railway Krasnodar - 235.00
airport Krasnodar airport47.00
seaport seaport Novorossiysk150.00
Additional information about the ground area
Cost of rent/buy of the ground area, mln. rub1.85
Geographical coordinates of object (dd.dddddd)
Latitude (N)45.11395100
Longitude (E)38.64837700
Data on the project initiator (in case of existence information about the legal/physical person)
Name / Full nameAdministration of municipality Krasnoarmeisky district
Postal address353800, Poltavskaya village str. Krasnaya, 122
Phone/fax+7 (86165) 3-28-11; 3-16-00
Data about the applicant (executive authority/local government executive authority)
NameAdministration of municipality Krasnoarmeisky district
Postal address353800, Poltavskaya village str. Krasnaya, 122
Phone/fax8(86165)3-16-00, 3-28-11